Expansion Revenue & Upsell Planner
Quantify growth from existing customers β seat expansion, upsells, cross-sells, and price increases. Model the NRR impact and ROI of expansion investments.
Monthly Expansion vs. Churn
Net ARR movement from existing customers over 12 months
Expansion Sources
Expansion Targets
Revenue at different expansion rate targets
| Target | Revenue | NRR | Gap |
|---|
Executive Recommendations
Expansion strategy
Methodology & Assumptions
Total Expansion = Seat + Upsell + Cross-Sell + Price Increase. NRR = 100% β Churn + Expansion. Expansion ROI = Expansion Revenue Γ· (CSM Cost + Commission). Monthly model compounds rates on the current ARR base.