EFuturesCFO · Private Equity Suite
Add-On Acquisition & Roll-Up Analyzer
Model bolt-on acquisition economics — multiple arbitrage, synergy capture, integration cost, and the impact on platform EBITDA and returns.
Executive Summary
Value Bridge
Roll-Up Enhancement Levers
Combined EBITDA Projection
Methodology
MOIC = Total Proceeds / Invested Capital. IRR = annualized return solving for NPV=0. DPI = Distributions / Paid-In Capital. TVPI = (Distributions + NAV) / Paid-In. Carry calculated using European waterfall with preferred return hurdle and GP catch-up. Multiple arbitrage = (Platform Multiple − Add-On Multiple) × Add-On EBITDA. Benchmarks from Cambridge Associates, Preqin, and Pitchbook.